Расчеты к бюджетной смете 2021г

c scnom3oramev

lJolroroueno

cgcreuu

flpnroxeHHe N9 2
! Be'qeutrl
( floptrhl
cocnBreutrt' ]Bepxaenlt
6rcaxenrtx cver MnHucrepcsa (bHHaHcoa
yrpexueHHii'
PoccuilcxoilOelepauuu x Ka3eHHHx
HaxoAtutxct B Benes!tr MuHucrepcrBa ibudaHcoB
Poccuicxoi Oegepauuu, ]TBep4esHoMy nptrKarcM
Mrrrcrepcrra $nuaucoB Pocctricroi oea'9pauu!
o r 0 5 1 2 . 2 0 1 3N e4 1 3

PACqEThI

H^

K oloAxerHofi cMere
roil
2021

no OKIIO

MKOY COIII J\bl r. Knru,rropr

HarlMeHosaHue YqPerltreHilt

no OKTMO

EroAxer MO r. Kssu,'IrcPr

Ha[MegosaHue 6roAxera

BnA pacxoAon111"@osa on,'rarblrpyAa u crpaxoBtleB3Hocr'lrl
I. KOCfy 211"3apa6ornaqnrara"
MecrrleB

Koillqecrso

cyvrrran uecrq
(couacrro

HarnaenoramePacxoAoB

Cyvrua,ruc. PY6
(rp.3xrp.4)

mTaTHOMy
pacrurcarflilo),
T6rC.py6.

3

2
3apn.nara PyrcoeoAure;lqu 10 eA

3apn.nara IIeq nepcoualy

85 eA cp.

Klaccnoe pyKoBoacrBo 53 ru1. nomn"r

27,6 eAslntt
3apn.raraTex flepcoHaJry

II. KOCfy

213 "Haqnc.nex[fl

Ha Br,InJIarbI no orlJrare rpyaarl

Pa:uep navucleliltri Ha BbIn'IarbI no onnare'IpyAa
B cooTBeTcTBIl,Ic AeficrBylolqar{H Ha Aary cocTaBIeHr,It
CMETEI HOPMATUBIIbIMII

TIPABOBbIMI'I

4

4603,7

AKTAMIT

111:51808'9ruc.py6
BCEIO IIO BI'IAyPACXOAOB

30,2oh=12017
'l r. py6'

l{0gcy{hrtffTll'1rcc

cucreMH KoHcyJrbrartrflnoc
I loaroroBneHo c ulJnoJlr3oBaHueM

IlcKJInqeHIreM Qouga onJIaTbI TpyAarf
Buq pacxoqoB 112 "I4sbIe BbtIIJIaTbl IIepcoHaJIy' 3a

2l2 "IlPoure sblnrarsr"

I. KOCIY
HauN4enosaHraePacxoAoB

ruc.
Cyvrnra,
KorHqecreo
p
y
6
,
(
r
p
.4xrP.
c),roK npe6u

rlucren-

Mecro

HOCTb

HA3HAqEHH-'I

KOMAHAI,I-

BAHIdA
B KOMAHAI,I-

poBaHHbIx

pa6orHlaroa

5xx
r p . 6 x 0 , 1* )

poBKe

Cyrountte nPu crrytxe6nrx

* parrr.rep c).Toql{bx B coorBercrBl,ru c ,4eficrr1'roqvvlv

pacxoAoB
HauN,renoeaHue

[paBOBbIMI4 aKraMI4'
Ha A8fry cocraBreHl'l.s cMerEI I{OpN{arI',lBHLIMI'I

9ttclennocrr
pa6orHuxon,
rlcrroJlb3ytoIIII,IX
lpaBo Ha

Pa:ltep
KoMrreHcaqurr
(noco6r,r-n),
rrrc. py6.

Koil.rqecrso
uarexefi n ro4

Cytvtua,
rsrc.py6.
(rp.3xrp.4x
rp. 5)

KOMIIeHcaqI,IIo
(noco6ue)

I
pe6enxa
na
floco6ne

II. KOCfy
HauruenosaHuepacxoAoB

4

3

2

0

222 "TpancnoprHble ycrlyrr

Mecro

Kolu-

I{ucren-

Cpe4H,rr

HA3HAqCHLIJI

qecTBo

HOCTb

CTOI4MOCTb

KOMAH-

KOMAHIH-

AlrpoBoK

poBaHHbIx

pa6orumon
?2

I

a
J

2

10

Maxaqxala
Oruara npo$Aa npu
KoMaH,{I,IpoBKax
cnvxe6srx

III. KOCfy
pacxoAoB
HaunaenosaHne

I.OII

cTopoHy,
rrrc, nv6.

5
0,1

6

I4TOIO:

1

Koruqecrso

Crouuocru

Cyuttra,ruc.

qEJIOBEKO-

[poxI,IBaHI4s

pv6.

sa 1 cyrxu,.
pv6.
5

(rp.4xrp.5x
rp. 6)
6
25

IITOIO:

25

4
l0

1

226 "flpoune pa6orsI, yc.nyrn"

Mecro
HA3HAqEHV'I

KorprqecrBo
KOMAH-

asefi

Ar,rpoBoK

2
I
Haeu xpuux rloMeqeHufi rtpu Maxaqra,qa
crryrxe6urx KoMaHrI,IpoBKax

rrpoe3la
e oAW

Cyuua,
ruc. py6.
(rp.4xrp.5x
rp. 6 x2)

3

rblc.py6
BCEIO IIO BII,ity PACXOAOB112232,0

4

floArorosneHo c Itc[oJIL3oBa]IHeMcucreuu Koncy'rxranrfflroc

Buq pacxoqor_242"3arynra ToBapoB,pa6oT,ycJlyr B coepe IIH00pMaIIIToHHOrf
KOMMyHTTKAIIITOHHbIXTeXHOJTOTHfi
I. KOCIY

cBfl3lrfl

221 "Yc.lYrr

l. Ycrryru rereQoHHofi cBflsvv sJIeKTpoHHofinoqlll

Irb

Har,rMenosaHHe
pacxoAoB

nfit

Elulruua

Koru-

Korpt-

Crouuocrr

H3MepeHI,IJI

qecTBo

IIECTBO

3a eAHHLII{y,

HoMepoB

rlrarexeft

ruc. py6.

fp. 6)

B foA
a
J

2

2

a
J

^

+

A6oHenrcrul olrJrara3a
HoMep
florpenaeHntuolrJrara
Mex,q/rcpoAHbIX,
Mex.4/HapoAHbIXH
MecrHbrxrereQonHrx
coenrEseuufr

7

6

5

4

Cynrua,ruc.
pv6.
(rp.4xrp.5x

t2

eA.
MIIH.

YcrryruererrpoHnofi
norrrbr(srenrponHufi
aApec)

eA.

Omara corosoft cscgu
no rapu6au

eA.lrrule.

2.YctryruHurepnera
pacxoAoB
HaHNaeHosaHHe

O6tenr
un$opuaurEu
(rura6afir n rol)

2

Cronuocrr
I rura6aina,
ruc. py6.
J

l3rouuocrr
apeHAbrKaHaJIa,
ruc. py6.

Cyuua, rrtc.

pv6.
rp.2x rp.3+

5

4

ll

flo.4uroqenue u
I{CI]OJIb3OBAHI4E CETLI

Znrepner

IITOTO:
II. KOCy

t2

225 t'Pa6orbI, ycJlyrr ro coAepxaHIrr rIMIyIqecrBarl

HaprMenosaHr{epacxoAoB

pa6orrt,
Ouara ycJryr 3a nycKoHirJlaAoqHble
TexHnt{ecxoeo6crryrxueaHue,peMoHro6opy4orannr

Crozirlocru ycryr,

I lonroroBneHo c l{onolmoBaHugM cltcreMbl KoHcyJl}'raHTIInmc

III. KOCfy

226 "Ilpowre pa6orbl' ycrlyrlr'

HauIr4enosaHl{e
PacxoAoB

ouara

CrouuocrrycJryr,

H
uu$oprvraquoHHO-BbIqI{cJILITeJIbHbIx

B TOM qACJIE:

IV. KOCfy

cpegctn"
310 "VnelnrleHlre crolrMocrll ocHoBHbIx,

pacxoAoB
HaraMenosaHlte

Cyuua,rrrc. py6.
(rp.3xrp.4)

llpuo6perenne fIK, KoMMyHI{KauI{oHHoro
o6opylonaullt, KonHpoBaJIbHorexnuru u r.4. (urr.)
MHo)rcaTeJlbnoft
B TOM IIHCJIE:

V. KOCIy

340 "YneluqeHlre crorrMocrn MareplraJrbnblx3a[acoB"

Cyurua,ruc. py6.
(rp.4xrp.5/1000)

HaLrMeHosaHI,IepacxoAoB

llpuo6perenr.re
KOMrUIeKTyIOIqrx,:aluacreft
pacxoAHblx MarepH{uloB K
II3BM,

u

cpeAcrBaM cBflsvt,

BCEIO IIO BI,IAy PACXOAOB242z12,0ruIc.py6

flolrorosneso

c ucnoJllrolaJrlteM cucrelru Koncylsranrfl"rroc

Bu4 pacxog oB 243 "3arynra roBapoB, pa6or, ycJtyr B IIeJrflx KrlrlrlTaJrbHoro peMoHTa
''
rocyAapcrBeHHofo IrMylrlecrBa

225 "Pa6orbl' ycJlyrr ro coAepr(aHrxl rMyrrlecrBafr

I. KOCIy

Crorauoctr B coorBercrBl.Iuc

HauN4eHosaHI{epacxoAoB

JIOK{IIIEHbIMI,I CMETHLIMH

qeraMll.

TbIc.

B TOM IIIICJIE IIO OObEKTAM:

][ITOTO:
II. KOCIy

226 "flpowre pa6orbl' ycrlyrn'rl
Crozuocrr yclyru,

pacxoAosno EK
HauMenosaHr,re

BCEIO IIO BI,IAy PACXOAOB243z=0o0ruc.py6.
Bug pacxogos 244 "[porar 3aKyrIKaroBapoB, pa6or rl ycJryr AJrfl
rocyAapcrBennblxuyx4 "
I. KOCIY 221 "Yclvrtr cBs3lrfl
J\b
iln

E4uuraqa
r{3MepeHr4s

HaraN{eHoeaHnepacxoAoB

ruc. py6.
Cynrnra,
(rp.3xrp.4)

Crouuo,crr
3a eAnHlitqy,

rrrc. py'6.
I
I

3

2
Ycrryrn rro [epecblJlKe noqroBblx

4

5

I4liOrO:

0

eA.

OTNPASICHI,Ifi

2

Ycrryru npYrlrx BI,IAoBcB.g3I.I
Omara noqroBblx KoHBeproB 14

C.II.
IIIT.

MAPOK

II. KOCIy
HanMenosaHuepacxo.4oB

222 "TpanuloprHble ycJtytlt'"

Mecro

Koru-

HA3HAIICHI,I'I

qecTBo

9ucrennocm
pa6oruvrcon,

KOMAH-

HarrpaBJreHHbrx
.B

B
Ar.rpoBoKKOMaHAr,rpoBKy,
roA

I

Onrara npoe3Aanpu
crryxe6nrx KoMaHAr,rpoBKax

(no4oronopau
c
oprauusaqarua)

2

J

4

Cpeanr.r
CTOIIMOCTb

npoe3Aa
e o.4Hy
cropoHy,
ruc. ov6.

5

Cyuua,
rrrc. py6.
(rp.4xrp.5x
rp.6x2)

6

0

c uctrotb3oBffi HeMcucreuu Kottcy,nrranrlhrroc

floarororleso

Haral{enosaHl4epacxoAoB

Koru.rectgo

YcJTVf

Cyuua, rrrc. py6.
(rp.3xrp.4)

C'rouuocrl

3aycnyry,
rbrc.py6.

4

3

2

I
Ornara ycJryr Iro [acc:DKHpcKI,IMI{
rpy3oBbrM nepeBo3KaM

IITOIO:
III. KOCIy
J[
tln

pacxoAoB
HauraeHosaHr,re

florpe6neEAusraua
H3MepeHr,rjr HHE B TOA

3

2

2

ycJryrnrf
223 "KourvryHaJrblrbre

Oruara loroe6renus ra3a
Omara norpe6reHu-n

Hv6. u

xBr/.rac

Taput|
(crour\4ocr6
sa egunully),
pl'6'

4

57.000
114800.000

Cyuua,'ruc.py6.
(rp.4xrp.5/1000)

6
540.4

:;

6.59
3,.51

224,7

sJICKTOOSHCDTUH
J

Ornara norpe6reHur

rKa,r

0

nv6. m

8200

0

0

TCTUIOSHEPTHI,I

4

Onrara noroe6resur Bonbr

11.s8

41.0

IITOTO:
IV. KOCIy
HauMenosaHr,re
pacxoAoB

224 " ApengHaflrrJrara3a rroJrb3oBaHre
HrdyrrlecrBoMrr

KorHqecrso
o6rexros

llnoIqa4r
apeHAyeMbrx
nouerqeuufi,
3EMJII'I

(xn.u)

Cpegnr.x
CTOI{MOCTb B

Mecrq I xs. N{
TI.JIOIIIAAH

IIeprao4
Ilolrb30BaHH.fl
LrI\,fJ/IIIeCTBOM

(uec.)

(1 o6renra
aBTOTpaHCnOp-

Ta). Tbrc.

Apeugnar rurara 3a
NOJIb3OBAHHE

B TOM qHCJIE NO

oobeKTaM:

IITOIO:

Cyulra,
ruc. py6.
(rp.4xry.5x
fp. 6)

floarorosneHo

c ncnoJIL3oBaHHeMcracreuu Koncy,nrranrfLlroc

225 "Pa6orbr, ycJryrr ro coAepxanlrrc rrMylrlecrBarl

V. KOCfy

Crouuocrr
ruc. py6.

pacxoAoB
HauNrenosaHne

Omara AofoBopoB na rexyrqnft peMoHT 34aHvir vl
B TOM qHCJIE IIO O65EKTAM:

pa6orLr,
Orlrtara ycJryr 3a [ycKoHzrrraAoqHbre
TexHHrrecKoe
peMoHTo60py40raHux,
o6crryrxranaHze,
cI,ICTeM, KOMMyHIiKaIIHH, BCetO

Ouara ycJryr 3a coAepxaHueB qucrore nonrerqeur,rfi,
3AAIIVtut,ABOpOB, HHOIO pIMyIIIeCTBa, BCefO
B TOM qHCJIE:

TEO
LITOIO:
VI. KOCIy

226 "Ilpo.ue pa6orbr, ycJryrr'f

HauuesoraHne pacxoAoB

Ornara ycJryr BeAoMcrBeH
uoit u $us.oxpanu, Bcefo

bI noBbrtrJeHH-q
rearHdurcaunn foc.

Oruara ycJr)T rleHTpanr,r3osaHHofi
6yxra.nrepnv no foc

OruraraycJryr Ha crpaxoBaHl,re
rpa:{qancxoft
OTBETCTBEHHOCTH
BJIAICJIbIIEB TPAHCIODTHbIX CDENCTB

1000

cucreuu Koucynsraurll'lloc
c t,rcnorb3oBilHtreM

flolroroueno

It
nln

Koraqec'reo

HaulreuosaHue PacxoAoB

Cpeguln
CTOUMOCTTb

Cyvrua,ruc. PY6.
(rp.3xrp.4)

3a eAI..IHI{Iry,
rsrc. py6.

2

J

5

4

flpno6perenue replroAllqecKofr
(ra.aersl,xyPuallt)
nHTeparypbr
a
J

C)rulara DeKJIaMHbIXo6tsnreH[fi
I4qrorosreHue 6raHxoe

4

Omara

2

I4HbIx ycJryf Ha ocHoBaHI4H

3aKJIIOqaeMbIx AofoBopoB, B T.LI.
orrJraTa rpyAa BHeIrITarHbIx
coTpyAHI,IKOB

uT.I1.

1410

HI]OIO:
nOnroqr HaceJIeHHIOrl
262 "rrocoonc ro con(IraJrbnofi

vII. KOCry

pacxoAoB
Haunaenonauue

tlncreHHocrr
pa6ornuxor

2

I

Pasntep
noco6lu,
rrtC. P\'6.
a

J

Cyuua,
ruc. py6.
p.3xrp.4)
A

I

0

Bunrara BbIXoAHofonoco6ur nPu
yBoJIbHeHHI'I

VIII. KOCIY 290"llpo'rue pacxo4ur"
ruc. py6.
Cytr.rua,

HauiraeHosaHl,IepacxoAoB

J\b
fl|fl

a
J

2

I
I

I4sroroureHr.re,npuo6peTeHlrecyaeru,rpnoft,nolarpaQuqecxoft [poAyKIIHI4

2

Ornara nDoqlrx oacxonoB
B TOM IIIICJIE:

IIToro:

I loaroroBreHo c Hcnoilb3oBufleM cgcreMbl KoHcy"rbraHTllnrcc

310 "vne.tnqeHrre CTotrMOcTltocHoBHbIlKcpeAcTBrl

IX. KOCfy

HauMenosaHue pacxoAoB

Koruqecrso

Cpe4ur

Cytnlua,ruc. PY6.

(rp.3xrp.4)

CTOLTMOCTb,

I
o6opyAoBaHI'I-s,
MaIIIuH,
flprao6peteuple
TpaHoloprHblx cpeAcrB,
r..rHcrpyMeHTOB,

L

ruc. py6.
3

A

p,BHOe

riHBeHTapt,6n6luoreqsoro Son4a,
I,rnpoqnx
I{HCTpyMeHTapvs'
MeIr,rqHHCKOrO
Bcefo
ocHoBHbIxcpeAcTB,
B TOMqHCJIeIIO fpynnaM ooseKTOB:
Vqe6sue pacxo.{bl no foc.crasA

0

pil3rHOe

400.I
80
480,1

flnuo6oerenue Ocnos CpeAcrs foc CrasA
O C Mecr. EroAncera

IITOIO:
x. Kocfy

340 ttYser[qeH[e

pacxoAoB
HaunaeHoeaHne

cTorrMocTrr MaTeprraJrbllblx 3a[acoBtt

I{erra sa
EAINIIHIIY

pv6.
flurasue

137 py6.
HHBaJII,IAoB-

flnranue l6l'o04.rns I ruL

Cyulra, ruc. py6.

(rp.4xrp.5/1000)

I lo.moroBreHo c I'IcnorB3oBaHI4eMcl{creMbl KoHcyJrbraHTllJtx}c

Bng paCxO4OB 851

ttVnlata

HaJIOra Ha IIMyIIISCTBO H 3eMeJIbHorO IIaJIOrarr

I. KOCIY 290 "IIPoure PacxoAblrl
1. Pacxo,4rtHa orrlary H{lJIoraHa LIMyIqecrBo
Crasxa lg.urcta,Vo
Ocraroqnas
HaunenoeaHuepacxoAoB

Cyrr,rrrla
I4CIIIICJIEHHOIO

CTOI,IMOCTSOCHOBHbIX

cpeAcrB,rrrc. py6.

HalIofa,
IIoAJIex€IIIero

4

a
J

z

1

90

Halor Ha HMvurecrBo
2. PacxoAu Ha olrJlary 3eMeJlbHofoHtulora

Hannaenonaspre
pacxoAoB

VAenrsrtft

flnorqaAr
3EMEJIbHOIO

TIOKA3ATEJIb

rracrKa
(rn. u)

na4acrponofi
CTOHMOCTI'
3eMeJIb,

py6. sa xn. vr

Cranxa
nanora,Yo

Kagacrpona.r
CTOHMOCTb

Cyuua,ruc. py6.
(rp.5xrp.6/100)

3eMeJr6HOrO
YIIACTKA,

ruc. py6.
(rp.3xrp.4l

B TOM III,ICJIE IIO

BCEIO IIO BIIAy PACXOAOB 851: 130'0rrtc.py6
cdoponlr uublx nJlarelmeftrr
Bng pacxo4on852 trYnlara npoqtrxHflJroroB,
I. KOCIY 290 "flpoune pacxoqu"

Irb

HauueuonaHuepacxoAoB

nln
I

2
Onnnra

2
J

4

5

nnarexrefi - c6onon- rocv[ancrBeHHllx

rrrc. py6.
Cyunaa,
a

J

ilorrrJrl,IH- nuuerrgufi

TpaHcnoptmrfi Halor
Iauoxeuga.g florxrHHa
KgornpoeaHne Da6oqrx uecr
Haror Ha 3KoJrofulo

Iltforo:
BCEIO IIO BIIAY PACXOAOB 852: 50,0ruc.py6

50


Наверх
На сайте используются файлы cookie. Продолжая использование сайта, вы соглашаетесь на обработку своих персональных данных. Подробности об обработке ваших данных — в политике конфиденциальности.

ВНИМАНИЕ!

Срок действия лицензии на использования программного обеспечения окончен 31.03.2024.
Для получения информации с сайта свяжитесь с Администрацией образовательной организации по телефону 8 (7234) 2-17-90

Функционал «Мастер заполнения» недоступен с мобильных устройств.
Пожалуйста, воспользуйтесь персональным компьютером для редактирования информации в «Мастере заполнения».